Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $460 | $460 | $460 | $460 | $460 | $460 |
1 | $472 | $483 | $495 | $506 | $518 | $529 |
2 | $483 | $507 | $532 | $557 | $582 | $608 |
3 | $495 | $533 | $571 | $612 | $655 | $700 |
4 | $508 | $559 | $614 | $673 | $737 | $805 |
5 | $520 | $587 | $660 | $741 | $829 | $925 |
6 | $533 | $616 | $710 | $815 | $933 | $1,064 |
7 | $547 | $647 | $763 | $896 | $1,049 | $1,224 |
8 | $560 | $680 | $820 | $986 | $1,180 | $1,407 |
9 | $574 | $714 | $882 | $1,085 | $1,328 | $1,618 |
10 | $589 | $749 | $948 | $1,193 | $1,494 | $1,861 |
11 | $604 | $787 | $1,019 | $1,312 | $1,680 | $2,140 |
12 | $619 | $826 | $1,096 | $1,444 | $1,891 | $2,461 |
13 | $634 | $867 | $1,178 | $1,588 | $2,127 | $2,830 |
14 | $650 | $911 | $1,266 | $1,747 | $2,393 | $3,255 |
15 | $666 | $956 | $1,361 | $1,922 | $2,692 | $3,743 |
16 | $683 | $1,004 | $1,463 | $2,114 | $3,028 | $4,305 |
17 | $700 | $1,054 | $1,573 | $2,325 | $3,407 | $4,950 |
18 | $717 | $1,107 | $1,691 | $2,558 | $3,833 | $5,693 |
19 | $735 | $1,162 | $1,818 | $2,813 | $4,312 | $6,547 |
20 | $754 | $1,221 | $1,954 | $3,095 | $4,851 | $7,529 |
21 | $773 | $1,282 | $2,101 | $3,404 | $5,457 | $8,658 |
22 | $792 | $1,346 | $2,258 | $3,745 | $6,139 | $9,957 |
23 | $812 | $1,413 | $2,427 | $4,119 | $6,907 | $11,450 |
24 | $832 | $1,484 | $2,610 | $4,531 | $7,770 | $13,168 |
25 | $853 | $1,558 | $2,805 | $4,984 | $8,741 | $15,143 |