Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $460 | $460 | $460 | $460 | $460 | $460 |
1 | $472 | $483 | $495 | $506 | $518 | $529 |
2 | $483 | $507 | $532 | $557 | $582 | $608 |
3 | $495 | $533 | $571 | $612 | $655 | $700 |
4 | $508 | $559 | $614 | $673 | $737 | $805 |
5 | $520 | $587 | $660 | $741 | $829 | $925 |
6 | $533 | $616 | $710 | $815 | $933 | $1,064 |
7 | $547 | $647 | $763 | $896 | $1,049 | $1,224 |
8 | $560 | $680 | $820 | $986 | $1,180 | $1,407 |
9 | $574 | $714 | $882 | $1,085 | $1,328 | $1,618 |
10 | $589 | $749 | $948 | $1,193 | $1,494 | $1,861 |