Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $300 | $300 | $300 | $300 | $300 | $300 |
1 | $308 | $315 | $323 | $330 | $338 | $345 |
2 | $315 | $331 | $347 | $363 | $380 | $397 |
3 | $323 | $347 | $373 | $399 | $427 | $456 |
4 | $331 | $365 | $401 | $439 | $481 | $525 |
5 | $339 | $383 | $431 | $483 | $541 | $603 |
6 | $348 | $402 | $463 | $531 | $608 | $694 |
7 | $357 | $422 | $498 | $585 | $684 | $798 |
8 | $366 | $443 | $535 | $643 | $770 | $918 |
9 | $375 | $465 | $575 | $707 | $866 | $1,055 |
10 | $384 | $489 | $618 | $778 | $974 | $1,214 |
11 | $394 | $513 | $665 | $856 | $1,096 | $1,396 |
12 | $403 | $539 | $715 | $942 | $1,233 | $1,605 |
13 | $414 | $566 | $768 | $1,036 | $1,387 | $1,846 |
14 | $424 | $594 | $826 | $1,139 | $1,560 | $2,123 |
15 | $434 | $624 | $888 | $1,253 | $1,756 | $2,441 |
16 | $445 | $655 | $954 | $1,378 | $1,975 | $2,807 |
17 | $456 | $688 | $1,026 | $1,516 | $2,222 | $3,228 |
18 | $468 | $722 | $1,103 | $1,668 | $2,500 | $3,713 |
19 | $480 | $758 | $1,185 | $1,835 | $2,812 | $4,270 |
20 | $492 | $796 | $1,274 | $2,018 | $3,164 | $4,910 |
21 | $504 | $836 | $1,370 | $2,220 | $3,559 | $5,646 |
22 | $516 | $878 | $1,473 | $2,442 | $4,004 | $6,493 |
23 | $529 | $921 | $1,583 | $2,686 | $4,504 | $7,467 |
24 | $543 | $968 | $1,702 | $2,955 | $5,067 | $8,588 |
25 | $556 | $1,016 | $1,830 | $3,250 | $5,701 | $9,876 |