Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $300 | $300 | $300 | $300 | $300 | $300 |
1 | $308 | $315 | $323 | $330 | $338 | $345 |
2 | $315 | $331 | $347 | $363 | $380 | $397 |
3 | $323 | $347 | $373 | $399 | $427 | $456 |
4 | $331 | $365 | $401 | $439 | $481 | $525 |
5 | $339 | $383 | $431 | $483 | $541 | $603 |
6 | $348 | $402 | $463 | $531 | $608 | $694 |
7 | $357 | $422 | $498 | $585 | $684 | $798 |
8 | $366 | $443 | $535 | $643 | $770 | $918 |
9 | $375 | $465 | $575 | $707 | $866 | $1,055 |
10 | $384 | $489 | $618 | $778 | $974 | $1,214 |