Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $266,000 | $266,000 | $266,000 | $266,000 | $266,000 | $266,000 |
1 | $272,650 | $279,300 | $285,950 | $292,600 | $299,250 | $305,900 |
2 | $279,466 | $293,265 | $307,396 | $321,860 | $336,656 | $351,785 |
3 | $286,453 | $307,928 | $330,451 | $354,046 | $378,738 | $404,553 |
4 | $293,614 | $323,325 | $355,235 | $389,451 | $426,081 | $465,236 |
5 | $300,955 | $339,491 | $381,877 | $428,396 | $479,341 | $535,021 |
6 | $308,478 | $356,465 | $410,518 | $471,235 | $539,258 | $615,274 |
7 | $316,190 | $374,289 | $441,307 | $518,359 | $606,665 | $707,565 |
8 | $324,095 | $393,003 | $474,405 | $570,195 | $682,499 | $813,700 |
9 | $332,198 | $412,653 | $509,985 | $627,214 | $767,811 | $935,755 |
10 | $340,502 | $433,286 | $548,234 | $689,935 | $863,787 | $1,076,118 |