Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $266,000 | $266,000 | $266,000 | $266,000 | $266,000 | $266,000 |
1 | $272,650 | $279,300 | $285,950 | $292,600 | $299,250 | $305,900 |
2 | $279,466 | $293,265 | $307,396 | $321,860 | $336,656 | $351,785 |
3 | $286,453 | $307,928 | $330,451 | $354,046 | $378,738 | $404,553 |
4 | $293,614 | $323,325 | $355,235 | $389,451 | $426,081 | $465,236 |
5 | $300,955 | $339,491 | $381,877 | $428,396 | $479,341 | $535,021 |