Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $253,000 | $253,000 | $253,000 | $253,000 | $253,000 | $253,000 |
1 | $259,325 | $265,650 | $271,975 | $278,300 | $284,625 | $290,950 |
2 | $265,808 | $278,933 | $292,373 | $306,130 | $320,203 | $334,593 |
3 | $272,453 | $292,879 | $314,301 | $336,743 | $360,229 | $384,781 |
4 | $279,265 | $307,523 | $337,874 | $370,417 | $405,257 | $442,499 |
5 | $286,246 | $322,899 | $363,214 | $407,459 | $455,914 | $508,873 |
6 | $293,402 | $339,044 | $390,455 | $448,205 | $512,903 | $585,204 |
7 | $300,737 | $355,996 | $419,739 | $493,025 | $577,016 | $672,985 |
8 | $308,256 | $373,796 | $451,220 | $542,328 | $649,143 | $773,933 |
9 | $315,962 | $392,486 | $485,061 | $596,561 | $730,286 | $890,023 |
10 | $323,861 | $412,110 | $521,441 | $656,217 | $821,572 | $1,023,526 |