Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $253,000 | $253,000 | $253,000 | $253,000 | $253,000 | $253,000 |
1 | $259,325 | $265,650 | $271,975 | $278,300 | $284,625 | $290,950 |
2 | $265,808 | $278,933 | $292,373 | $306,130 | $320,203 | $334,593 |
3 | $272,453 | $292,879 | $314,301 | $336,743 | $360,229 | $384,781 |
4 | $279,265 | $307,523 | $337,874 | $370,417 | $405,257 | $442,499 |
5 | $286,246 | $322,899 | $363,214 | $407,459 | $455,914 | $508,873 |