Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $252,000 | $252,000 | $252,000 | $252,000 | $252,000 | $252,000 |
1 | $258,300 | $264,600 | $270,900 | $277,200 | $283,500 | $289,800 |
2 | $264,758 | $277,830 | $291,218 | $304,920 | $318,938 | $333,270 |
3 | $271,376 | $291,722 | $313,059 | $335,412 | $358,805 | $383,261 |
4 | $278,161 | $306,308 | $336,538 | $368,953 | $403,655 | $440,750 |
5 | $285,115 | $321,623 | $361,779 | $405,849 | $454,112 | $506,862 |
6 | $292,243 | $337,704 | $388,912 | $446,433 | $510,876 | $582,891 |
7 | $299,549 | $354,589 | $418,080 | $491,077 | $574,736 | $670,325 |
8 | $307,038 | $372,319 | $449,436 | $540,184 | $646,578 | $770,874 |
9 | $314,713 | $390,935 | $483,144 | $594,203 | $727,400 | $886,505 |
10 | $322,581 | $410,481 | $519,380 | $653,623 | $818,325 | $1,019,481 |