Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $252,000 | $252,000 | $252,000 | $252,000 | $252,000 | $252,000 |
1 | $258,300 | $264,600 | $270,900 | $277,200 | $283,500 | $289,800 |
2 | $264,758 | $277,830 | $291,218 | $304,920 | $318,938 | $333,270 |
3 | $271,376 | $291,722 | $313,059 | $335,412 | $358,805 | $383,261 |
4 | $278,161 | $306,308 | $336,538 | $368,953 | $403,655 | $440,750 |