Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $23,000 | $23,000 | $23,000 | $23,000 | $23,000 | $23,000 |
1 | $23,575 | $24,150 | $24,725 | $25,300 | $25,875 | $26,450 |
2 | $24,164 | $25,358 | $26,579 | $27,830 | $29,109 | $30,418 |
3 | $24,768 | $26,625 | $28,573 | $30,613 | $32,748 | $34,980 |
4 | $25,388 | $27,957 | $30,716 | $33,674 | $36,842 | $40,227 |
5 | $26,022 | $29,354 | $33,019 | $37,042 | $41,447 | $46,261 |
6 | $26,673 | $30,822 | $35,496 | $40,746 | $46,628 | $53,200 |
7 | $27,340 | $32,363 | $38,158 | $44,820 | $52,456 | $61,180 |
8 | $28,023 | $33,981 | $41,020 | $49,303 | $59,013 | $70,358 |
9 | $28,724 | $35,681 | $44,096 | $54,233 | $66,390 | $80,911 |
10 | $29,442 | $37,465 | $47,404 | $59,656 | $74,688 | $93,048 |
11 | $30,178 | $39,338 | $50,959 | $65,622 | $84,024 | $107,005 |
12 | $30,932 | $41,305 | $54,781 | $72,184 | $94,527 | $123,056 |
13 | $31,706 | $43,370 | $58,890 | $79,402 | $106,343 | $141,514 |
14 | $32,498 | $45,538 | $63,306 | $87,342 | $119,636 | $162,741 |
15 | $33,311 | $47,815 | $68,054 | $96,077 | $134,591 | $187,152 |
16 | $34,144 | $50,206 | $73,158 | $105,684 | $151,415 | $215,225 |
17 | $34,997 | $52,716 | $78,645 | $116,253 | $170,342 | $247,509 |
18 | $35,872 | $55,352 | $84,543 | $127,878 | $191,634 | $284,635 |
19 | $36,769 | $58,120 | $90,884 | $140,666 | $215,589 | $327,331 |
20 | $37,688 | $61,026 | $97,701 | $154,732 | $242,537 | $376,430 |
21 | $38,630 | $64,077 | $105,028 | $170,206 | $272,854 | $432,895 |
22 | $39,596 | $67,281 | $112,905 | $187,226 | $306,961 | $497,829 |
23 | $40,586 | $70,645 | $121,373 | $205,949 | $345,331 | $572,504 |
24 | $41,601 | $74,177 | $130,476 | $226,544 | $388,498 | $658,379 |
25 | $42,641 | $77,886 | $140,262 | $249,198 | $437,060 | $757,136 |