Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $23,000 | $23,000 | $23,000 | $23,000 | $23,000 | $23,000 |
1 | $23,575 | $24,150 | $24,725 | $25,300 | $25,875 | $26,450 |
2 | $24,164 | $25,358 | $26,579 | $27,830 | $29,109 | $30,418 |
3 | $24,768 | $26,625 | $28,573 | $30,613 | $32,748 | $34,980 |
4 | $25,388 | $27,957 | $30,716 | $33,674 | $36,842 | $40,227 |
5 | $26,022 | $29,354 | $33,019 | $37,042 | $41,447 | $46,261 |
6 | $26,673 | $30,822 | $35,496 | $40,746 | $46,628 | $53,200 |
7 | $27,340 | $32,363 | $38,158 | $44,820 | $52,456 | $61,180 |
8 | $28,023 | $33,981 | $41,020 | $49,303 | $59,013 | $70,358 |
9 | $28,724 | $35,681 | $44,096 | $54,233 | $66,390 | $80,911 |
10 | $29,442 | $37,465 | $47,404 | $59,656 | $74,688 | $93,048 |