Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $214,000 | $214,000 | $214,000 | $214,000 | $214,000 | $214,000 |
1 | $219,350 | $224,700 | $230,050 | $235,400 | $240,750 | $246,100 |
2 | $224,834 | $235,935 | $247,304 | $258,940 | $270,844 | $283,015 |
3 | $230,455 | $247,732 | $265,852 | $284,834 | $304,699 | $325,467 |
4 | $236,216 | $260,118 | $285,790 | $313,317 | $342,787 | $374,287 |
5 | $242,121 | $273,124 | $307,225 | $344,649 | $385,635 | $430,430 |
6 | $248,174 | $286,780 | $330,267 | $379,114 | $433,839 | $494,995 |
7 | $254,379 | $301,119 | $355,037 | $417,025 | $488,069 | $569,244 |
8 | $260,738 | $316,175 | $381,664 | $458,728 | $549,078 | $654,631 |
9 | $267,257 | $331,984 | $410,289 | $504,601 | $617,713 | $752,826 |
10 | $273,938 | $348,583 | $441,061 | $555,061 | $694,927 | $865,749 |