Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $214,000 | $214,000 | $214,000 | $214,000 | $214,000 | $214,000 |
1 | $219,350 | $224,700 | $230,050 | $235,400 | $240,750 | $246,100 |
2 | $224,834 | $235,935 | $247,304 | $258,940 | $270,844 | $283,015 |
3 | $230,455 | $247,732 | $265,852 | $284,834 | $304,699 | $325,467 |
4 | $236,216 | $260,118 | $285,790 | $313,317 | $342,787 | $374,287 |
5 | $242,121 | $273,124 | $307,225 | $344,649 | $385,635 | $430,430 |