Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $175,000 | $175,000 | $175,000 | $175,000 | $175,000 | $175,000 |
1 | $179,375 | $183,750 | $188,125 | $192,500 | $196,875 | $201,250 |
2 | $183,859 | $192,938 | $202,234 | $211,750 | $221,484 | $231,438 |
3 | $188,456 | $202,584 | $217,402 | $232,925 | $249,170 | $266,153 |
4 | $193,167 | $212,714 | $233,707 | $256,218 | $280,316 | $306,076 |
5 | $197,996 | $223,349 | $251,235 | $281,839 | $315,356 | $351,988 |
6 | $202,946 | $234,517 | $270,078 | $310,023 | $354,775 | $404,786 |
7 | $208,020 | $246,243 | $290,334 | $341,025 | $399,122 | $465,503 |
8 | $213,221 | $258,555 | $312,109 | $375,128 | $449,012 | $535,329 |
9 | $218,551 | $271,482 | $335,517 | $412,641 | $505,139 | $615,628 |
10 | $224,015 | $285,057 | $360,681 | $453,905 | $568,281 | $707,973 |