Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $175,000 | $175,000 | $175,000 | $175,000 | $175,000 | $175,000 |
1 | $179,375 | $183,750 | $188,125 | $192,500 | $196,875 | $201,250 |
2 | $183,859 | $192,938 | $202,234 | $211,750 | $221,484 | $231,438 |
3 | $188,456 | $202,584 | $217,402 | $232,925 | $249,170 | $266,153 |
4 | $193,167 | $212,714 | $233,707 | $256,218 | $280,316 | $306,076 |
5 | $197,996 | $223,349 | $251,235 | $281,839 | $315,356 | $351,988 |