Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $134,000 | $134,000 | $134,000 | $134,000 | $134,000 | $134,000 |
1 | $137,350 | $140,700 | $144,050 | $147,400 | $150,750 | $154,100 |
2 | $140,784 | $147,735 | $154,854 | $162,140 | $169,594 | $177,215 |
3 | $144,303 | $155,122 | $166,468 | $178,354 | $190,793 | $203,797 |
4 | $147,911 | $162,878 | $178,953 | $196,189 | $214,642 | $234,367 |
5 | $151,609 | $171,022 | $192,374 | $215,808 | $241,472 | $269,522 |
6 | $155,399 | $179,573 | $206,802 | $237,389 | $271,656 | $309,950 |
7 | $159,284 | $188,551 | $222,313 | $261,128 | $305,613 | $356,443 |
8 | $163,266 | $197,979 | $238,986 | $287,241 | $343,815 | $409,909 |
9 | $167,348 | $207,878 | $256,910 | $315,965 | $386,792 | $471,395 |
10 | $171,531 | $218,272 | $276,178 | $347,561 | $435,141 | $542,105 |