Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $134,000 | $134,000 | $134,000 | $134,000 | $134,000 | $134,000 |
1 | $137,350 | $140,700 | $144,050 | $147,400 | $150,750 | $154,100 |
2 | $140,784 | $147,735 | $154,854 | $162,140 | $169,594 | $177,215 |
3 | $144,303 | $155,122 | $166,468 | $178,354 | $190,793 | $203,797 |
4 | $147,911 | $162,878 | $178,953 | $196,189 | $214,642 | $234,367 |