Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $13,000 | $13,000 | $13,000 | $13,000 | $13,000 | $13,000 |
1 | $13,325 | $13,650 | $13,975 | $14,300 | $14,625 | $14,950 |
2 | $13,658 | $14,333 | $15,023 | $15,730 | $16,453 | $17,193 |
3 | $14,000 | $15,049 | $16,150 | $17,303 | $18,510 | $19,771 |
4 | $14,350 | $15,802 | $17,361 | $19,033 | $20,823 | $22,737 |
5 | $14,708 | $16,592 | $18,663 | $20,937 | $23,426 | $26,148 |
6 | $15,076 | $17,421 | $20,063 | $23,030 | $26,355 | $30,070 |
7 | $15,453 | $18,292 | $21,568 | $25,333 | $29,649 | $34,580 |
8 | $15,839 | $19,207 | $23,185 | $27,867 | $33,355 | $39,767 |
9 | $16,235 | $20,167 | $24,924 | $30,653 | $37,525 | $45,732 |
10 | $16,641 | $21,176 | $26,793 | $33,719 | $42,215 | $52,592 |
11 | $17,057 | $22,234 | $28,803 | $37,091 | $47,492 | $60,481 |
12 | $17,484 | $23,346 | $30,963 | $40,800 | $53,429 | $69,553 |
13 | $17,921 | $24,513 | $33,285 | $44,880 | $60,107 | $79,986 |
14 | $18,369 | $25,739 | $35,782 | $49,367 | $67,621 | $91,984 |
15 | $18,828 | $27,026 | $38,465 | $54,304 | $76,073 | $105,782 |
16 | $19,299 | $28,377 | $41,350 | $59,735 | $85,582 | $121,649 |
17 | $19,781 | $29,796 | $44,452 | $65,708 | $96,280 | $139,896 |
18 | $20,276 | $31,286 | $47,785 | $72,279 | $108,315 | $160,881 |
19 | $20,782 | $32,850 | $51,369 | $79,507 | $121,854 | $185,013 |
20 | $21,302 | $34,493 | $55,222 | $87,457 | $137,086 | $212,765 |
21 | $21,835 | $36,218 | $59,364 | $96,203 | $154,222 | $244,680 |
22 | $22,380 | $38,028 | $63,816 | $105,824 | $173,500 | $281,382 |
23 | $22,940 | $39,930 | $68,602 | $116,406 | $195,187 | $323,589 |
24 | $23,513 | $41,926 | $73,747 | $128,047 | $219,586 | $372,127 |
25 | $24,101 | $44,023 | $79,278 | $140,851 | $247,034 | $427,946 |