Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $13,000 | $13,000 | $13,000 | $13,000 | $13,000 | $13,000 |
1 | $13,325 | $13,650 | $13,975 | $14,300 | $14,625 | $14,950 |
2 | $13,658 | $14,333 | $15,023 | $15,730 | $16,453 | $17,193 |
3 | $14,000 | $15,049 | $16,150 | $17,303 | $18,510 | $19,771 |
4 | $14,350 | $15,802 | $17,361 | $19,033 | $20,823 | $22,737 |
5 | $14,708 | $16,592 | $18,663 | $20,937 | $23,426 | $26,148 |
6 | $15,076 | $17,421 | $20,063 | $23,030 | $26,355 | $30,070 |
7 | $15,453 | $18,292 | $21,568 | $25,333 | $29,649 | $34,580 |
8 | $15,839 | $19,207 | $23,185 | $27,867 | $33,355 | $39,767 |
9 | $16,235 | $20,167 | $24,924 | $30,653 | $37,525 | $45,732 |
10 | $16,641 | $21,176 | $26,793 | $33,719 | $42,215 | $52,592 |