Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 |
1 | $102,500 | $105,000 | $107,500 | $110,000 | $112,500 | $115,000 |
2 | $105,063 | $110,250 | $115,563 | $121,000 | $126,563 | $132,250 |
3 | $107,689 | $115,763 | $124,230 | $133,100 | $142,383 | $152,088 |
4 | $110,381 | $121,551 | $133,547 | $146,410 | $160,181 | $174,901 |
5 | $113,141 | $127,628 | $143,563 | $161,051 | $180,203 | $201,136 |