Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 |
1 | $102,500 | $105,000 | $107,500 | $110,000 | $112,500 | $115,000 |
2 | $105,063 | $110,250 | $115,563 | $121,000 | $126,563 | $132,250 |
3 | $107,689 | $115,763 | $124,230 | $133,100 | $142,383 | $152,088 |