Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $97 | $97 | $97 | $97 | $97 | $97 |
1 | $99 | $102 | $104 | $107 | $109 | $112 |
2 | $102 | $107 | $112 | $117 | $123 | $128 |
3 | $104 | $112 | $121 | $129 | $138 | $148 |
4 | $107 | $118 | $130 | $142 | $155 | $170 |
5 | $110 | $124 | $139 | $156 | $175 | $195 |
6 | $112 | $130 | $150 | $172 | $197 | $224 |
7 | $115 | $136 | $161 | $189 | $221 | $258 |
8 | $118 | $143 | $173 | $208 | $249 | $297 |
9 | $121 | $150 | $186 | $229 | $280 | $341 |
10 | $124 | $158 | $200 | $252 | $315 | $392 |