Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $890 | $890 | $890 | $890 | $890 | $890 |
1 | $912 | $935 | $957 | $979 | $1,001 | $1,024 |
2 | $935 | $981 | $1,029 | $1,077 | $1,126 | $1,177 |
3 | $958 | $1,030 | $1,106 | $1,185 | $1,267 | $1,354 |
4 | $982 | $1,082 | $1,189 | $1,303 | $1,426 | $1,557 |
5 | $1,007 | $1,136 | $1,278 | $1,433 | $1,604 | $1,790 |