Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $85,500 | $85,500 | $85,500 | $85,500 | $85,500 | $85,500 |
1 | $87,638 | $89,775 | $91,913 | $94,050 | $96,188 | $98,325 |
2 | $89,828 | $94,264 | $98,806 | $103,455 | $108,211 | $113,074 |
3 | $92,074 | $98,977 | $106,216 | $113,801 | $121,737 | $130,035 |
4 | $94,376 | $103,926 | $114,183 | $125,181 | $136,954 | $149,540 |
5 | $96,735 | $109,122 | $122,746 | $137,699 | $154,074 | $171,971 |