Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $8,200 | $8,200 | $8,200 | $8,200 | $8,200 | $8,200 |
1 | $8,405 | $8,610 | $8,815 | $9,020 | $9,225 | $9,430 |
2 | $8,615 | $9,041 | $9,476 | $9,922 | $10,378 | $10,845 |
3 | $8,831 | $9,493 | $10,187 | $10,914 | $11,675 | $12,471 |
4 | $9,051 | $9,967 | $10,951 | $12,006 | $13,135 | $14,342 |
5 | $9,278 | $10,466 | $11,772 | $13,206 | $14,777 | $16,493 |
6 | $9,509 | $10,989 | $12,655 | $14,527 | $16,624 | $18,967 |
7 | $9,747 | $11,538 | $13,604 | $15,979 | $18,702 | $21,812 |
8 | $9,991 | $12,115 | $14,625 | $17,577 | $21,039 | $25,084 |
9 | $10,241 | $12,721 | $15,721 | $19,335 | $23,669 | $28,847 |
10 | $10,497 | $13,357 | $16,900 | $21,269 | $26,628 | $33,174 |