Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $8,000 | $8,000 | $8,000 | $8,000 | $8,000 | $8,000 |
1 | $8,200 | $8,400 | $8,600 | $8,800 | $9,000 | $9,200 |
2 | $8,405 | $8,820 | $9,245 | $9,680 | $10,125 | $10,580 |
3 | $8,615 | $9,261 | $9,938 | $10,648 | $11,391 | $12,167 |
4 | $8,831 | $9,724 | $10,684 | $11,713 | $12,814 | $13,992 |
5 | $9,051 | $10,210 | $11,485 | $12,884 | $14,416 | $16,091 |
6 | $9,278 | $10,721 | $12,346 | $14,172 | $16,218 | $18,504 |
7 | $9,509 | $11,257 | $13,272 | $15,590 | $18,246 | $21,280 |
8 | $9,747 | $11,820 | $14,268 | $17,149 | $20,526 | $24,472 |
9 | $9,991 | $12,411 | $15,338 | $18,864 | $23,092 | $28,143 |
10 | $10,241 | $13,031 | $16,488 | $20,750 | $25,979 | $32,364 |