Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $75,000 | $75,000 | $75,000 | $75,000 | $75,000 | $75,000 |
1 | $76,875 | $78,750 | $80,625 | $82,500 | $84,375 | $86,250 |
2 | $78,797 | $82,688 | $86,672 | $90,750 | $94,922 | $99,188 |
3 | $80,767 | $86,822 | $93,172 | $99,825 | $106,787 | $114,066 |
4 | $82,786 | $91,163 | $100,160 | $109,808 | $120,135 | $131,175 |
5 | $84,856 | $95,721 | $107,672 | $120,788 | $135,152 | $150,852 |