Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $7,200 | $7,200 | $7,200 | $7,200 | $7,200 | $7,200 |
1 | $7,380 | $7,560 | $7,740 | $7,920 | $8,100 | $8,280 |
2 | $7,565 | $7,938 | $8,321 | $8,712 | $9,113 | $9,522 |
3 | $7,754 | $8,335 | $8,945 | $9,583 | $10,252 | $10,950 |
4 | $7,947 | $8,752 | $9,615 | $10,542 | $11,533 | $12,593 |
5 | $8,146 | $9,189 | $10,337 | $11,596 | $12,975 | $14,482 |
6 | $8,350 | $9,649 | $11,112 | $12,755 | $14,596 | $16,654 |
7 | $8,559 | $10,131 | $11,945 | $14,031 | $16,421 | $19,152 |
8 | $8,773 | $10,638 | $12,841 | $15,434 | $18,474 | $22,025 |
9 | $8,992 | $11,170 | $13,804 | $16,977 | $20,783 | $25,329 |
10 | $9,217 | $11,728 | $14,839 | $18,675 | $23,381 | $29,128 |
11 | $9,447 | $12,314 | $15,952 | $20,542 | $26,303 | $33,497 |
12 | $9,683 | $12,930 | $17,149 | $22,597 | $29,591 | $38,522 |
13 | $9,925 | $13,577 | $18,435 | $24,856 | $33,290 | $44,300 |
14 | $10,173 | $14,256 | $19,818 | $27,342 | $37,451 | $50,945 |
15 | $10,428 | $14,968 | $21,304 | $30,076 | $42,133 | $58,587 |