Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $71,500 | $71,500 | $71,500 | $71,500 | $71,500 | $71,500 |
1 | $73,288 | $75,075 | $76,863 | $78,650 | $80,438 | $82,225 |
2 | $75,120 | $78,829 | $82,627 | $86,515 | $90,492 | $94,559 |
3 | $76,998 | $82,770 | $88,824 | $95,167 | $101,804 | $108,743 |
4 | $78,923 | $86,909 | $95,486 | $104,683 | $114,529 | $125,054 |
5 | $80,896 | $91,254 | $102,647 | $115,151 | $128,845 | $143,812 |