Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $70,500 | $70,500 | $70,500 | $70,500 | $70,500 | $70,500 |
1 | $72,263 | $74,025 | $75,788 | $77,550 | $79,313 | $81,075 |
2 | $74,069 | $77,726 | $81,472 | $85,305 | $89,227 | $93,236 |
3 | $75,921 | $81,613 | $87,582 | $93,836 | $100,380 | $107,222 |
4 | $77,819 | $85,693 | $94,151 | $103,219 | $112,927 | $123,305 |
5 | $79,764 | $89,978 | $101,212 | $113,541 | $127,043 | $141,801 |