Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $69,000 | $69,000 | $69,000 | $69,000 | $69,000 | $69,000 |
1 | $70,725 | $72,450 | $74,175 | $75,900 | $77,625 | $79,350 |
2 | $72,493 | $76,073 | $79,738 | $83,490 | $87,328 | $91,253 |
3 | $74,305 | $79,876 | $85,718 | $91,839 | $98,244 | $104,940 |
4 | $76,163 | $83,870 | $92,147 | $101,023 | $110,525 | $120,681 |
5 | $78,067 | $88,063 | $99,058 | $111,125 | $124,340 | $138,784 |