Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $690 | $690 | $690 | $690 | $690 | $690 |
1 | $707 | $725 | $742 | $759 | $776 | $794 |
2 | $725 | $761 | $797 | $835 | $873 | $913 |
3 | $743 | $799 | $857 | $918 | $982 | $1,049 |
4 | $762 | $839 | $921 | $1,010 | $1,105 | $1,207 |
5 | $781 | $881 | $991 | $1,111 | $1,243 | $1,388 |
6 | $800 | $925 | $1,065 | $1,222 | $1,399 | $1,596 |
7 | $820 | $971 | $1,145 | $1,345 | $1,574 | $1,835 |
8 | $841 | $1,019 | $1,231 | $1,479 | $1,770 | $2,111 |
9 | $862 | $1,070 | $1,323 | $1,627 | $1,992 | $2,427 |
10 | $883 | $1,124 | $1,422 | $1,790 | $2,241 | $2,791 |
11 | $905 | $1,180 | $1,529 | $1,969 | $2,521 | $3,210 |
12 | $928 | $1,239 | $1,643 | $2,166 | $2,836 | $3,692 |
13 | $951 | $1,301 | $1,767 | $2,382 | $3,190 | $4,245 |
14 | $975 | $1,366 | $1,899 | $2,620 | $3,589 | $4,882 |
15 | $999 | $1,434 | $2,042 | $2,882 | $4,038 | $5,615 |
16 | $1,024 | $1,506 | $2,195 | $3,171 | $4,542 | $6,457 |
17 | $1,050 | $1,581 | $2,359 | $3,488 | $5,110 | $7,425 |
18 | $1,076 | $1,661 | $2,536 | $3,836 | $5,749 | $8,539 |
19 | $1,103 | $1,744 | $2,727 | $4,220 | $6,468 | $9,820 |
20 | $1,131 | $1,831 | $2,931 | $4,642 | $7,276 | $11,293 |
21 | $1,159 | $1,922 | $3,151 | $5,106 | $8,186 | $12,987 |
22 | $1,188 | $2,018 | $3,387 | $5,617 | $9,209 | $14,935 |
23 | $1,218 | $2,119 | $3,641 | $6,178 | $10,360 | $17,175 |
24 | $1,248 | $2,225 | $3,914 | $6,796 | $11,655 | $19,751 |
25 | $1,279 | $2,337 | $4,208 | $7,476 | $13,112 | $22,714 |