Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $680,000 | $680,000 | $680,000 | $680,000 | $680,000 | $680,000 |
1 | $697,000 | $714,000 | $731,000 | $748,000 | $765,000 | $782,000 |
2 | $714,425 | $749,700 | $785,825 | $822,800 | $860,625 | $899,300 |
3 | $732,286 | $787,185 | $844,762 | $905,080 | $968,203 | $1,034,195 |