Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $6,800 | $6,800 | $6,800 | $6,800 | $6,800 | $6,800 |
1 | $6,970 | $7,140 | $7,310 | $7,480 | $7,650 | $7,820 |
2 | $7,144 | $7,497 | $7,858 | $8,228 | $8,606 | $8,993 |
3 | $7,323 | $7,872 | $8,448 | $9,051 | $9,682 | $10,342 |
4 | $7,506 | $8,265 | $9,081 | $9,956 | $10,892 | $11,893 |
5 | $7,694 | $8,679 | $9,762 | $10,951 | $12,254 | $13,677 |
6 | $7,886 | $9,113 | $10,494 | $12,047 | $13,786 | $15,729 |
7 | $8,083 | $9,568 | $11,282 | $13,251 | $15,509 | $18,088 |
8 | $8,285 | $10,047 | $12,128 | $14,576 | $17,447 | $20,801 |
9 | $8,492 | $10,549 | $13,037 | $16,034 | $19,628 | $23,922 |
10 | $8,705 | $11,076 | $14,015 | $17,637 | $22,082 | $27,510 |
11 | $8,922 | $11,630 | $15,066 | $19,401 | $24,842 | $31,636 |
12 | $9,145 | $12,212 | $16,196 | $21,341 | $27,947 | $36,382 |
13 | $9,374 | $12,822 | $17,411 | $23,475 | $31,441 | $41,839 |
14 | $9,608 | $13,464 | $18,717 | $25,823 | $35,371 | $48,115 |
15 | $9,848 | $14,137 | $20,120 | $28,405 | $39,792 | $55,332 |
16 | $10,095 | $14,844 | $21,629 | $31,246 | $44,766 | $63,632 |
17 | $10,347 | $15,586 | $23,252 | $34,370 | $50,362 | $73,177 |
18 | $10,606 | $16,365 | $24,995 | $37,807 | $56,657 | $84,153 |
19 | $10,871 | $17,183 | $26,870 | $41,588 | $63,739 | $96,776 |
20 | $11,143 | $18,042 | $28,885 | $45,747 | $71,707 | $111,292 |
21 | $11,421 | $18,945 | $31,052 | $50,322 | $80,670 | $127,986 |
22 | $11,707 | $19,892 | $33,381 | $55,354 | $90,754 | $147,184 |
23 | $11,999 | $20,886 | $35,884 | $60,889 | $102,098 | $169,262 |
24 | $12,299 | $21,931 | $38,576 | $66,978 | $114,860 | $194,651 |
25 | $12,607 | $23,027 | $41,469 | $73,676 | $129,218 | $223,849 |