Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $670 | $670 | $670 | $670 | $670 | $670 |
1 | $687 | $704 | $720 | $737 | $754 | $771 |
2 | $704 | $739 | $774 | $811 | $848 | $886 |
3 | $722 | $776 | $832 | $892 | $954 | $1,019 |
4 | $740 | $814 | $895 | $981 | $1,073 | $1,172 |
5 | $758 | $855 | $962 | $1,079 | $1,207 | $1,348 |
6 | $777 | $898 | $1,034 | $1,187 | $1,358 | $1,550 |
7 | $796 | $943 | $1,112 | $1,306 | $1,528 | $1,782 |
8 | $816 | $990 | $1,195 | $1,436 | $1,719 | $2,050 |
9 | $837 | $1,039 | $1,285 | $1,580 | $1,934 | $2,357 |
10 | $858 | $1,091 | $1,381 | $1,738 | $2,176 | $2,711 |
11 | $879 | $1,146 | $1,484 | $1,912 | $2,448 | $3,117 |
12 | $901 | $1,203 | $1,596 | $2,103 | $2,754 | $3,585 |
13 | $924 | $1,263 | $1,715 | $2,313 | $3,098 | $4,122 |
14 | $947 | $1,327 | $1,844 | $2,544 | $3,485 | $4,741 |
15 | $970 | $1,393 | $1,982 | $2,799 | $3,921 | $5,452 |
16 | $995 | $1,463 | $2,131 | $3,079 | $4,411 | $6,270 |
17 | $1,019 | $1,536 | $2,291 | $3,386 | $4,962 | $7,210 |
18 | $1,045 | $1,612 | $2,463 | $3,725 | $5,582 | $8,292 |
19 | $1,071 | $1,693 | $2,647 | $4,098 | $6,280 | $9,535 |
20 | $1,098 | $1,778 | $2,846 | $4,507 | $7,065 | $10,966 |
21 | $1,125 | $1,867 | $3,060 | $4,958 | $7,948 | $12,610 |
22 | $1,153 | $1,960 | $3,289 | $5,454 | $8,942 | $14,502 |
23 | $1,182 | $2,058 | $3,536 | $5,999 | $10,060 | $16,677 |
24 | $1,212 | $2,161 | $3,801 | $6,599 | $11,317 | $19,179 |
25 | $1,242 | $2,269 | $4,086 | $7,259 | $12,732 | $22,056 |