Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $640,000 | $640,000 | $640,000 | $640,000 | $640,000 | $640,000 |
1 | $656,000 | $672,000 | $688,000 | $704,000 | $720,000 | $736,000 |
2 | $672,400 | $705,600 | $739,600 | $774,400 | $810,000 | $846,400 |
3 | $689,210 | $740,880 | $795,070 | $851,840 | $911,250 | $973,360 |
4 | $706,440 | $777,924 | $854,700 | $937,024 | $1,025,156 | $1,119,364 |