Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $62,500 | $62,500 | $62,500 | $62,500 | $62,500 | $62,500 |
1 | $64,063 | $65,625 | $67,188 | $68,750 | $70,313 | $71,875 |
2 | $65,664 | $68,906 | $72,227 | $75,625 | $79,102 | $82,656 |
3 | $67,306 | $72,352 | $77,644 | $83,188 | $88,989 | $95,055 |
4 | $68,988 | $75,969 | $83,467 | $91,506 | $100,113 | $109,313 |
5 | $70,713 | $79,768 | $89,727 | $100,657 | $112,627 | $125,710 |
6 | $72,481 | $83,756 | $96,456 | $110,723 | $126,705 | $144,566 |
7 | $74,293 | $87,944 | $103,691 | $121,795 | $142,544 | $166,251 |
8 | $76,150 | $92,341 | $111,467 | $133,974 | $160,362 | $191,189 |
9 | $78,054 | $96,958 | $119,827 | $147,372 | $180,407 | $219,867 |
10 | $80,005 | $101,806 | $128,814 | $162,109 | $202,958 | $252,847 |