Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $57,500 | $57,500 | $57,500 | $57,500 | $57,500 | $57,500 |
1 | $58,938 | $60,375 | $61,813 | $63,250 | $64,688 | $66,125 |
2 | $60,411 | $63,394 | $66,448 | $69,575 | $72,773 | $76,044 |
3 | $61,921 | $66,563 | $71,432 | $76,533 | $81,870 | $87,450 |
4 | $63,469 | $69,892 | $76,789 | $84,186 | $92,104 | $100,568 |
5 | $65,056 | $73,386 | $82,549 | $92,604 | $103,617 | $115,653 |