Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $570,000 | $570,000 | $570,000 | $570,000 | $570,000 | $570,000 |
1 | $584,250 | $598,500 | $612,750 | $627,000 | $641,250 | $655,500 |
2 | $598,856 | $628,425 | $658,706 | $689,700 | $721,406 | $753,825 |
3 | $613,828 | $659,846 | $708,109 | $758,670 | $811,582 | $866,899 |
4 | $629,173 | $692,839 | $761,217 | $834,537 | $913,030 | $996,934 |
5 | $644,903 | $727,480 | $818,309 | $917,991 | $1,027,159 | $1,146,474 |