Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $570 | $570 | $570 | $570 | $570 | $570 |
1 | $584 | $599 | $613 | $627 | $641 | $656 |
2 | $599 | $628 | $659 | $690 | $721 | $754 |
3 | $614 | $660 | $708 | $759 | $812 | $867 |
4 | $629 | $693 | $761 | $835 | $913 | $997 |
5 | $645 | $727 | $818 | $918 | $1,027 | $1,146 |
6 | $661 | $764 | $880 | $1,010 | $1,156 | $1,318 |
7 | $678 | $802 | $946 | $1,111 | $1,300 | $1,516 |
8 | $694 | $842 | $1,017 | $1,222 | $1,462 | $1,744 |
9 | $712 | $884 | $1,093 | $1,344 | $1,645 | $2,005 |
10 | $730 | $928 | $1,175 | $1,478 | $1,851 | $2,306 |
11 | $748 | $975 | $1,263 | $1,626 | $2,082 | $2,652 |
12 | $767 | $1,024 | $1,358 | $1,789 | $2,343 | $3,050 |
13 | $786 | $1,075 | $1,459 | $1,968 | $2,635 | $3,507 |
14 | $805 | $1,129 | $1,569 | $2,165 | $2,965 | $4,033 |
15 | $826 | $1,185 | $1,687 | $2,381 | $3,336 | $4,638 |
16 | $846 | $1,244 | $1,813 | $2,619 | $3,752 | $5,334 |
17 | $867 | $1,306 | $1,949 | $2,881 | $4,222 | $6,134 |
18 | $889 | $1,372 | $2,095 | $3,169 | $4,749 | $7,054 |
19 | $911 | $1,440 | $2,252 | $3,486 | $5,343 | $8,112 |
20 | $934 | $1,512 | $2,421 | $3,835 | $6,011 | $9,329 |
21 | $957 | $1,588 | $2,603 | $4,218 | $6,762 | $10,728 |
22 | $981 | $1,667 | $2,798 | $4,640 | $7,607 | $12,338 |
23 | $1,006 | $1,751 | $3,008 | $5,104 | $8,558 | $14,188 |
24 | $1,031 | $1,838 | $3,234 | $5,614 | $9,628 | $16,316 |
25 | $1,057 | $1,930 | $3,476 | $6,176 | $10,831 | $18,764 |
26 | $1,083 | $2,027 | $3,737 | $6,793 | $12,185 | $21,578 |
27 | $1,110 | $2,128 | $4,017 | $7,473 | $13,709 | $24,815 |
28 | $1,138 | $2,234 | $4,318 | $8,220 | $15,422 | $28,537 |
29 | $1,166 | $2,346 | $4,642 | $9,042 | $17,350 | $32,818 |
30 | $1,196 | $2,464 | $4,990 | $9,946 | $19,519 | $37,741 |