Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $550 | $550 | $550 | $550 | $550 | $550 |
1 | $564 | $578 | $591 | $605 | $619 | $633 |
2 | $578 | $606 | $636 | $666 | $696 | $727 |
3 | $592 | $637 | $683 | $732 | $783 | $836 |
4 | $607 | $669 | $735 | $805 | $881 | $962 |
5 | $622 | $702 | $790 | $886 | $991 | $1,106 |
6 | $638 | $737 | $849 | $974 | $1,115 | $1,272 |
7 | $654 | $774 | $912 | $1,072 | $1,254 | $1,463 |
8 | $670 | $813 | $981 | $1,179 | $1,411 | $1,682 |
9 | $687 | $853 | $1,054 | $1,297 | $1,588 | $1,935 |
10 | $704 | $896 | $1,134 | $1,427 | $1,786 | $2,225 |
11 | $722 | $941 | $1,219 | $1,569 | $2,009 | $2,559 |
12 | $740 | $988 | $1,310 | $1,726 | $2,260 | $2,943 |
13 | $758 | $1,037 | $1,408 | $1,899 | $2,543 | $3,384 |
14 | $777 | $1,089 | $1,514 | $2,089 | $2,861 | $3,892 |
15 | $797 | $1,143 | $1,627 | $2,297 | $3,218 | $4,475 |
16 | $816 | $1,201 | $1,749 | $2,527 | $3,621 | $5,147 |
17 | $837 | $1,261 | $1,881 | $2,780 | $4,073 | $5,919 |
18 | $858 | $1,324 | $2,022 | $3,058 | $4,583 | $6,806 |
19 | $879 | $1,390 | $2,173 | $3,364 | $5,155 | $7,827 |
20 | $901 | $1,459 | $2,336 | $3,700 | $5,800 | $9,002 |
21 | $924 | $1,532 | $2,512 | $4,070 | $6,525 | $10,352 |
22 | $947 | $1,609 | $2,700 | $4,477 | $7,340 | $11,905 |
23 | $971 | $1,689 | $2,902 | $4,925 | $8,258 | $13,690 |
24 | $995 | $1,774 | $3,120 | $5,417 | $9,290 | $15,744 |
25 | $1,020 | $1,862 | $3,354 | $5,959 | $10,451 | $18,105 |