Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $54,000 | $54,000 | $54,000 | $54,000 | $54,000 | $54,000 |
1 | $55,350 | $56,700 | $58,050 | $59,400 | $60,750 | $62,100 |
2 | $56,734 | $59,535 | $62,404 | $65,340 | $68,344 | $71,415 |
3 | $58,152 | $62,512 | $67,084 | $71,874 | $76,887 | $82,127 |
4 | $59,606 | $65,637 | $72,115 | $79,061 | $86,498 | $94,446 |