Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $53,500 | $53,500 | $53,500 | $53,500 | $53,500 | $53,500 |
1 | $54,838 | $56,175 | $57,513 | $58,850 | $60,188 | $61,525 |
2 | $56,208 | $58,984 | $61,826 | $64,735 | $67,711 | $70,754 |
3 | $57,614 | $61,933 | $66,463 | $71,209 | $76,175 | $81,367 |
4 | $59,054 | $65,030 | $71,448 | $78,329 | $85,697 | $93,572 |
5 | $60,530 | $68,281 | $76,806 | $86,162 | $96,409 | $107,608 |