Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $52,000 | $52,000 | $52,000 | $52,000 | $52,000 | $52,000 |
1 | $53,300 | $54,600 | $55,900 | $57,200 | $58,500 | $59,800 |
2 | $54,633 | $57,330 | $60,093 | $62,920 | $65,813 | $68,770 |
3 | $55,998 | $60,197 | $64,599 | $69,212 | $74,039 | $79,086 |
4 | $57,398 | $63,206 | $69,444 | $76,133 | $83,294 | $90,948 |