Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $5,200 | $5,200 | $5,200 | $5,200 | $5,200 | $5,200 |
1 | $5,330 | $5,460 | $5,590 | $5,720 | $5,850 | $5,980 |
2 | $5,463 | $5,733 | $6,009 | $6,292 | $6,581 | $6,877 |
3 | $5,600 | $6,020 | $6,460 | $6,921 | $7,404 | $7,909 |
4 | $5,740 | $6,321 | $6,944 | $7,613 | $8,329 | $9,095 |
5 | $5,883 | $6,637 | $7,465 | $8,375 | $9,371 | $10,459 |
6 | $6,030 | $6,968 | $8,025 | $9,212 | $10,542 | $12,028 |
7 | $6,181 | $7,317 | $8,627 | $10,133 | $11,860 | $13,832 |
8 | $6,336 | $7,683 | $9,274 | $11,147 | $13,342 | $15,907 |
9 | $6,494 | $8,067 | $9,970 | $12,261 | $15,010 | $18,293 |
10 | $6,656 | $8,470 | $10,717 | $13,487 | $16,886 | $21,037 |