Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $5,000 | $5,000 | $5,000 | $5,000 | $5,000 | $5,000 |
1 | $5,125 | $5,250 | $5,375 | $5,500 | $5,625 | $5,750 |
2 | $5,253 | $5,513 | $5,778 | $6,050 | $6,328 | $6,613 |
3 | $5,384 | $5,788 | $6,211 | $6,655 | $7,119 | $7,604 |
4 | $5,519 | $6,078 | $6,677 | $7,321 | $8,009 | $8,745 |
5 | $5,657 | $6,381 | $7,178 | $8,053 | $9,010 | $10,057 |
6 | $5,798 | $6,700 | $7,717 | $8,858 | $10,136 | $11,565 |
7 | $5,943 | $7,036 | $8,295 | $9,744 | $11,403 | $13,300 |
8 | $6,092 | $7,387 | $8,917 | $10,718 | $12,829 | $15,295 |
9 | $6,244 | $7,757 | $9,586 | $11,790 | $14,433 | $17,589 |
10 | $6,400 | $8,144 | $10,305 | $12,969 | $16,237 | $20,228 |
11 | $6,560 | $8,552 | $11,078 | $14,266 | $18,266 | $23,262 |
12 | $6,724 | $8,979 | $11,909 | $15,692 | $20,549 | $26,751 |
13 | $6,893 | $9,428 | $12,802 | $17,261 | $23,118 | $30,764 |
14 | $7,065 | $9,900 | $13,762 | $18,987 | $26,008 | $35,379 |
15 | $7,241 | $10,395 | $14,794 | $20,886 | $29,259 | $40,685 |