Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $470,000 | $470,000 | $470,000 | $470,000 | $470,000 | $470,000 |
1 | $481,750 | $493,500 | $505,250 | $517,000 | $528,750 | $540,500 |
2 | $493,794 | $518,175 | $543,144 | $568,700 | $594,844 | $621,575 |
3 | $506,139 | $544,084 | $583,880 | $625,570 | $669,199 | $714,811 |
4 | $518,792 | $571,288 | $627,670 | $688,127 | $752,849 | $822,033 |