Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $44 | $44 | $44 | $44 | $44 | $44 |
1 | $45 | $46 | $47 | $48 | $50 | $51 |
2 | $46 | $49 | $51 | $53 | $56 | $58 |
3 | $47 | $51 | $55 | $59 | $63 | $67 |
4 | $49 | $53 | $59 | $64 | $70 | $77 |
5 | $50 | $56 | $63 | $71 | $79 | $88 |
6 | $51 | $59 | $68 | $78 | $89 | $102 |
7 | $52 | $62 | $73 | $86 | $100 | $117 |
8 | $54 | $65 | $78 | $94 | $113 | $135 |
9 | $55 | $68 | $84 | $104 | $127 | $155 |
10 | $56 | $72 | $91 | $114 | $143 | $178 |
11 | $58 | $75 | $97 | $126 | $161 | $205 |
12 | $59 | $79 | $105 | $138 | $181 | $235 |
13 | $61 | $83 | $113 | $152 | $203 | $271 |
14 | $62 | $87 | $121 | $167 | $229 | $311 |
15 | $64 | $91 | $130 | $184 | $257 | $358 |
16 | $65 | $96 | $140 | $202 | $290 | $412 |
17 | $67 | $101 | $150 | $222 | $326 | $473 |
18 | $69 | $106 | $162 | $245 | $367 | $545 |
19 | $70 | $111 | $174 | $269 | $412 | $626 |
20 | $72 | $117 | $187 | $296 | $464 | $720 |