Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $430 | $430 | $430 | $430 | $430 | $430 |
1 | $441 | $452 | $462 | $473 | $484 | $495 |
2 | $452 | $474 | $497 | $520 | $544 | $569 |
3 | $463 | $498 | $534 | $572 | $612 | $654 |
4 | $475 | $523 | $574 | $630 | $689 | $752 |
5 | $487 | $549 | $617 | $693 | $775 | $865 |
6 | $499 | $576 | $664 | $762 | $872 | $995 |
7 | $511 | $605 | $713 | $838 | $981 | $1,144 |
8 | $524 | $635 | $767 | $922 | $1,103 | $1,315 |
9 | $537 | $667 | $824 | $1,014 | $1,241 | $1,513 |
10 | $550 | $700 | $886 | $1,115 | $1,396 | $1,740 |